Intermap Technologies Corporation
IMP.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$26,306 | CA$7,790 | CA$7,403 | CA$445 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$936 | CA$985 | CA$6,464 | CA$6,007 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$27,912 | CA$9,233 | CA$14,377 | CA$6,988 |
| Property Plant & Equip (Net) | CA$3,030 | CA$3,037 | CA$3,256 | CA$3,312 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$750 | CA$777 | CA$823 | CA$847 |
| Long-Term Investments | CA$776 | CA$776 | CA$776 | CA$776 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$8 | CA$13 | CA$9 | CA$17 |
| Total NC Assets | CA$4,564 | CA$4,603 | CA$4,864 | CA$4,952 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$32,476 | CA$13,836 | CA$19,241 | CA$11,940 |
| Liabilities | – | – | – | – |
| Payables | CA$1,386 | CA$1,376 | CA$2,087 | CA$2,614 |
| Short-Term Debt | CA$154 | CA$180 | CA$210 | CA$261 |
| Tax Payable | CA$39 | CA$14 | CA$24 | CA$54 |
| Deferred Revenue | CA$1,733 | CA$2,379 | CA$3,771 | CA$2,022 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$4,877 | CA$5,384 | CA$8,141 | CA$7,473 |
| LT Debt | CA$402 | CA$434 | CA$454 | CA$480 |
| Deferred Rev, NC | CA$147 | CA$81 | CA$104 | CA$136 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$677 | CA$585 | CA$677 | CA$728 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$415 | CA$292 | CA$378 | CA$452 |
| Total Liabilities | CA$5,554 | CA$5,969 | CA$8,818 | CA$8,201 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$241,604 | CA$221,223 | CA$221,150 | CA$213,528 |
| Retained Earnings | -CA$241,532 | -CA$240,046 | -CA$239,230 | -CA$238,018 |
| AOCI | -CA$250 | -CA$235 | -CA$173 | -CA$147 |
| Other Equity | CA$725 | CA$624 | CA$388 | CA$367 |
| Total Equity | CA$26,922 | CA$7,867 | CA$10,423 | CA$3,739 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$32,476 | CA$13,836 | CA$19,241 | CA$11,940 |
| Net Debt | -CA$25,750 | -CA$7,176 | -CA$6,739 | CA$296 |