Intermap Technologies Corporation
IMP.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$17,637 | CA$6,197 | CA$6,795 | CA$5,799 |
| % Growth | 184.6% | -8.8% | 17.2% | – |
| Cost of Goods Sold | CA$12,574 | CA$7,735 | CA$2,818 | CA$2,932 |
| Gross Profit | CA$5,063 | -CA$1,538 | CA$3,977 | CA$2,867 |
| % Margin | 28.7% | -24.8% | 58.5% | 49.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$7,407 | CA$6,348 |
| SG&A Expenses | CA$0 | -CA$3 | CA$7,407 | CA$6,348 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$2,522 | CA$1,808 | CA$1,775 | CA$627 |
| Operating Expenses | CA$2,522 | CA$1,805 | CA$9,182 | CA$6,975 |
| Operating Income | CA$2,541 | -CA$3,346 | -CA$5,205 | -CA$4,108 |
| % Margin | 14.4% | -54% | -76.6% | -70.8% |
| Other Income/Exp. Net | -CA$78 | -CA$298 | -CA$82 | CA$770 |
| Pre-Tax Income | CA$2,463 | -CA$3,644 | -CA$5,287 | -CA$3,338 |
| Tax Expense | CA$0 | CA$57 | -CA$4 | CA$18 |
| Net Income | CA$2,463 | -CA$3,701 | -CA$5,283 | -CA$3,356 |
| % Margin | 14% | -59.7% | -77.7% | -57.9% |
| EPS | 0.054 | -0.096 | -0.16 | -0.12 |
| % Growth | 155.7% | 39.8% | -33.3% | – |
| EPS Diluted | 0.05 | -0.096 | -0.16 | -0.12 |
| Weighted Avg Shares Out | 45,963 | 38,447 | 33,019 | 27,039 |
| Weighted Avg Shares Out Dil | 50,525 | 38,447 | 33,379 | 27,039 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$44 | CA$4 | CA$6 | CA$3 |
| Interest Expense | CA$89 | CA$61 | CA$57 | CA$61 |
| Depreciation & Amortization | CA$1,093 | CA$1,179 | CA$1,775 | CA$1,762 |
| EBITDA | CA$3,645 | -CA$2,404 | -CA$3,455 | -CA$1,515 |
| % Margin | 20.7% | -38.8% | -50.8% | -26.1% |