ChipMOS TECHNOLOGIES Inc.
IMOS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $22,695,909 | $21,356,228 | $23,517,064 | $27,400,035 |
| % Growth | 6.3% | -9.2% | -14.2% | – |
| Cost of Goods Sold | $19,751,813 | $17,806,803 | $18,605,007 | $20,146,057 |
| Gross Profit | $2,944,096 | $3,549,425 | $4,912,057 | $7,253,978 |
| % Margin | 13% | 16.6% | 20.9% | 26.5% |
| R&D Expenses | $1,162,765 | $1,093,513 | $1,158,598 | $1,139,219 |
| G&A Expenses | $478,553 | $497,742 | $538,684 | $604,029 |
| SG&A Expenses | $607,286 | $633,403 | $666,713 | $677,957 |
| Sales & Mktg Exp. | $128,733 | $135,661 | $128,029 | $73,928 |
| Other Operating Expenses | -$99,892 | -$85,943 | -$129,933 | -$125,587 |
| Operating Expenses | $1,670,159 | $1,640,973 | $1,695,378 | $1,691,589 |
| Operating Income | $1,273,937 | $1,908,452 | $3,216,679 | $5,562,389 |
| % Margin | 5.6% | 8.9% | 13.7% | 20.3% |
| Other Income/Exp. Net | $373,116 | $359,774 | $811,193 | $473,196 |
| Pre-Tax Income | $1,647,053 | $2,268,226 | $4,027,872 | $6,035,585 |
| Tax Expense | $207,517 | $300,661 | $588,175 | $1,098,318 |
| Net Income | $1,439,536 | $1,967,565 | $3,439,697 | $4,937,267 |
| % Margin | 6.3% | 9.2% | 14.6% | 18% |
| EPS | 39 | 52 | 92.8 | 135.8 |
| % Growth | -25% | -44% | -31.7% | – |
| EPS Diluted | 38.6 | 51.6 | 90.8 | 133 |
| Weighted Avg Shares Out | 36,362 | 36,362 | 36,362 | 36,362 |
| Weighted Avg Shares Out Dil | 36,701 | 36,747 | 37,132 | 37,143 |
| Supplemental Information | – | – | – | – |
| Interest Income | $197,719 | $193,189 | $57,199 | $9,980 |
| Interest Expense | $278,940 | $266,390 | $142,439 | $131,184 |
| Depreciation & Amortization | $4,856,186 | $4,779,333 | $4,751,902 | $4,634,112 |
| EBITDA | $6,781,820 | $7,313,516 | $8,922,213 | $10,790,695 |
| % Margin | 29.9% | 34.2% | 37.9% | 39.4% |