ChipMOS TECHNOLOGIES Inc.
IMOS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $22,696 | $21,356 | $23,517 | $27,400 |
| % Growth | 6.3% | -9.2% | -14.2% | – |
| Cost of Goods Sold | $19,752 | $17,807 | $18,605 | $20,146 |
| Gross Profit | $2,944 | $3,549 | $4,912 | $7,254 |
| % Margin | 13% | 16.6% | 20.9% | 26.5% |
| R&D Expenses | $1,163 | $1,094 | $1,159 | $1,139 |
| G&A Expenses | $479 | $498 | $539 | $604 |
| SG&A Expenses | $607 | $633 | $667 | $678 |
| Sales & Mktg Exp. | $129 | $136 | $128 | $74 |
| Other Operating Expenses | -$100 | -$86 | -$130 | -$126 |
| Operating Expenses | $1,670 | $1,641 | $1,695 | $1,692 |
| Operating Income | $1,274 | $1,908 | $3,217 | $5,562 |
| % Margin | 5.6% | 8.9% | 13.7% | 20.3% |
| Other Income/Exp. Net | $373 | $360 | $811 | $473 |
| Pre-Tax Income | $1,647 | $2,268 | $4,028 | $6,036 |
| Tax Expense | $208 | $301 | $588 | $1,098 |
| Net Income | $1,440 | $1,968 | $3,440 | $4,937 |
| % Margin | 6.3% | 9.2% | 14.6% | 18% |
| EPS | 39 | 52 | 92.8 | 135.8 |
| % Growth | -25% | -44% | -31.7% | – |
| EPS Diluted | 38.6 | 51.6 | 90.8 | 133 |
| Weighted Avg Shares Out | 36 | 36 | 36 | 36 |
| Weighted Avg Shares Out Dil | 37 | 37 | 37 | 37 |
| Supplemental Information | – | – | – | – |
| Interest Income | $198 | $193 | $57 | $10 |
| Interest Expense | $279 | $266 | $142 | $131 |
| Depreciation & Amortization | $4,856 | $4,779 | $4,752 | $4,634 |
| EBITDA | $6,782 | $7,314 | $8,922 | $10,791 |
| % Margin | 29.9% | 34.2% | 37.9% | 39.4% |