IMINT Image Intelligence AB (publ.)
IMNTF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $7,476 | $8,305 | $7,246 | $5,663 |
| % Growth | -10% | 14.6% | 28% | – |
| Cost of Goods Sold | $3,266 | $2,837 | $2,471 | $2,381 |
| Gross Profit | $4,210 | $5,468 | $4,775 | $3,282 |
| % Margin | 56.3% | 65.8% | 65.9% | 58% |
| R&D Expenses | $1,303 | $1,581 | $1,775 | $1,602 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,303 | $2,172 | $2,668 | $2,322 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,916 | $3,248 | $4,567 | $3,914 |
| Operating Income | $825 | $1,784 | $358 | -$656 |
| % Margin | 11% | 21.5% | 4.9% | -11.6% |
| Other Income/Exp. Net | $500 | $443 | -$152 | $21 |
| Pre-Tax Income | $1,325 | $2,227 | $206 | -$635 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $1,325 | $2,227 | $206 | -$635 |
| % Margin | 17.7% | 26.8% | 2.8% | -11.2% |
| EPS | 0.14 | 0.25 | 0.022 | -0.072 |
| % Growth | -44% | 1,031.2% | 130.9% | – |
| EPS Diluted | 0.14 | 0.25 | 0.022 | -0.072 |
| Weighted Avg Shares Out | 9,278 | 9,039 | 9,309 | 8,869 |
| Weighted Avg Shares Out Dil | 9,278 | 9,039 | 9,309 | 8,869 |
| Supplemental Information | – | – | – | – |
| Interest Income | $31 | $7 | $2 | $2 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $44 | $25 | $21 | $14 |
| EBITDA | $869 | $1,809 | $379 | -$642 |
| % Margin | 11.6% | 21.8% | 5.2% | -11.3% |