Immersion Corporation
IMMR · NASDAQ
1/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Revenue | – | $1,234,282 | $33,919 | $38,461 |
| % Growth | – | 3,538.9% | -11.8% | – |
| Cost of Goods Sold | – | $875,313 | $281 | $4 |
| Gross Profit | – | $358,969 | $33,638 | $38,457 |
| % Margin | – | 29.1% | 99.2% | 100% |
| R&D Expenses | – | $42 | $281 | $1,380 |
| G&A Expenses | – | $54,547 | $13,960 | $11,442 |
| SG&A Expenses | – | $209,221 | $15,711 | $12,657 |
| Sales & Mktg Exp. | – | $1,338 | $1,751 | $1,215 |
| Other Operating Expenses | – | $17,073 | -$281 | $0 |
| Operating Expenses | – | $226,336 | $15,711 | $14,037 |
| Operating Income | – | $132,633 | $17,927 | $24,420 |
| % Margin | – | 10.7% | 52.9% | 63.5% |
| Other Income/Exp. Net | – | $21,443 | $24,988 | $2,545 |
| Pre-Tax Income | – | $154,076 | $42,915 | $26,965 |
| Tax Expense | – | $39,301 | $8,939 | -$3,699 |
| Net Income | – | $90,229 | $33,976 | $30,664 |
| % Margin | – | 7.3% | 100.2% | 79.7% |
| EPS | – | 4.19 | 1.05 | 0.92 |
| % Growth | – | 299% | 14.1% | – |
| EPS Diluted | – | 4.11 | 1.04 | 0.92 |
| Weighted Avg Shares Out | – | 32,294 | 32,214 | 33,280 |
| Weighted Avg Shares Out Dil | – | 33,055 | 32,536 | 33,508 |
| Supplemental Information | – | – | – | – |
| Interest Income | – | $31,240 | $25,008 | $2,838 |
| Interest Expense | – | $9,615 | $0 | $0 |
| Depreciation & Amortization | – | $21,589 | $67 | $140 |
| EBITDA | – | $185,280 | $17,994 | $24,560 |
| % Margin | – | 15% | 53% | 63.9% |