IM Cannabis Corp.
IMCC · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1 | $1 | $1 | $1 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $11 | $21 | $17 | $17 |
| Inventory | $10 | $4 | $5 | $3 |
| Other Curr. Assets | $9 | $0 | $6 | $0 |
| Total Curr. Assets | $32 | $25 | $30 | $23 |
| Property Plant & Equip (Net) | $4 | $4 | $4 | $4 |
| Goodwill | $5 | $7 | $7 | $7 |
| Intangibles | $2 | $3 | $3 | $3 |
| Long-Term Investments | $2 | $2 | $2 | $2 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | $0 | $0 | $0 |
| Total NC Assets | $13 | $16 | $15 | $16 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $44 | $41 | $45 | $39 |
| Liabilities | – | – | – | – |
| Payables | $7 | $12 | $16 | $11 |
| Short-Term Debt | $16 | $14 | $15 | $17 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $15 | $1 | $9 | $2 |
| Total Curr. Liab. | $38 | $35 | $41 | $35 |
| LT Debt | $1 | $1 | $0 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $0 | $0 | $0 |
| Total NC Liab. | $2 | $2 | $1 | $1 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $1 | $0 |
| Total Liabilities | $40 | $37 | $42 | $36 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $270 | $268 | $265 | $265 |
| Retained Earnings | -$263 | -$259 | -$259 | -$259 |
| AOCI | -$3 | -$3 | -$2 | -$1 |
| Other Equity | $0 | -$3 | $0 | $0 |
| Total Equity | $4 | $4 | $5 | $5 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $1 | -$2 | -$2 |
| Total Liab. & Tot. Equity | $44 | $41 | $45 | $39 |
| Net Debt | $16 | $14 | $14 | $17 |