iMedia Brands, Inc.
IMBI · NASDAQ
1/31/2023 | 10/29/2022 | 7/30/2022 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | $134 | $123 | $133 | $155 |
| % Growth | 8.3% | -7.5% | -13.8% | – |
| Cost of Goods Sold | $84 | $72 | $85 | $93 |
| Gross Profit | $49 | $52 | $48 | $61 |
| % Margin | 36.8% | 41.8% | 36.3% | 39.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $17 | $21 | $10 | $14 |
| SG&A Expenses | $56 | $56 | $47 | $57 |
| Sales & Mktg Exp. | $39 | $35 | $37 | $43 |
| Other Operating Expenses | $9 | $9 | $8 | $11 |
| Operating Expenses | $64 | $65 | $54 | $68 |
| Operating Income | -$15 | -$14 | -$6 | -$6 |
| % Margin | -11.4% | -11.1% | -4.5% | -4% |
| Other Income/Exp. Net | -$9 | -$6 | -$2 | -$6 |
| Pre-Tax Income | -$24 | -$21 | -$11 | -$12 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$24 | -$21 | -$11 | -$12 |
| % Margin | -18.1% | -17.3% | -8.4% | -7.9% |
| EPS | -0.82 | -0.72 | -0.42 | -0.56 |
| % Growth | -13.9% | -71.4% | 25% | – |
| EPS Diluted | -0.82 | -0.72 | -0.42 | -0.56 |
| Weighted Avg Shares Out | 29 | 29 | 27 | 22 |
| Weighted Avg Shares Out Dil | 29 | 29 | 27 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $9 | $6 | $4 | $6 |
| Depreciation & Amortization | $9 | $9 | $8 | $11 |
| EBITDA | -$6 | -$5 | $2 | $5 |
| % Margin | -4.8% | -4% | 1.3% | 3% |