iMedia Brands, Inc.
IMBI · NASDAQ
1/31/2023 | 1/29/2022 | 1/30/2021 | 2/1/2020 | |
|---|---|---|---|---|
| Revenue | $545 | $551 | $454 | $502 |
| % Growth | -1.2% | 21.3% | -9.5% | – |
| Cost of Goods Sold | $334 | $329 | $287 | $338 |
| Gross Profit | $210 | $223 | $167 | $164 |
| % Margin | 38.6% | 40.4% | 36.8% | 32.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $67 | $39 | $20 | $28 |
| SG&A Expenses | $217 | $197 | $150 | $199 |
| Sales & Mktg Exp. | $149 | $159 | $130 | $171 |
| Other Operating Expenses | $36 | $36 | $24 | $8 |
| Operating Expenses | $253 | $233 | $174 | $207 |
| Operating Income | -$42 | -$10 | -$7 | -$43 |
| % Margin | -7.8% | -1.8% | -1.6% | -8.6% |
| Other Income/Exp. Net | -$28 | -$12 | -$5 | -$13 |
| Pre-Tax Income | -$70 | -$23 | -$13 | -$56 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$70 | -$23 | -$13 | -$56 |
| % Margin | -12.9% | -4.2% | -2.9% | -11.2% |
| EPS | -2.63 | -1.19 | -1.23 | -7.54 |
| % Growth | -121% | 3.3% | 83.7% | – |
| EPS Diluted | -2.63 | -1.19 | -1.23 | -7.54 |
| Weighted Avg Shares Out | 27 | 19 | 11 | 7 |
| Weighted Avg Shares Out Dil | 27 | 19 | 11 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $25 | $12 | $5 | $4 |
| Depreciation & Amortization | $36 | $36 | $24 | $8 |
| EBITDA | -$6 | $26 | $17 | -$35 |
| % Margin | -1.1% | 4.7% | 3.7% | -7% |