ImageneBio Inc

IMA · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$3,500$9,160$15,618$30,985
% Growth-61.8%-41.3%-49.6%
Cost of Goods Sold$0$1,020$64,321$47,108
Gross Profit$3,500$8,140-$48,703-$16,123
% Margin100%88.9%-311.8%-52%
R&D Expenses$32,109$59,652$64,321$47,108
G&A Expenses$8,391$24,925$22,201$18,015
SG&A Expenses$8,391$24,925$22,201$18,015
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0-$1,020-$64,321-$47,108
Operating Expenses$40,500$83,557$22,201$18,015
Operating Income-$37,000-$75,417-$70,904-$34,138
% Margin-1,057.1%-823.3%-454%-110.2%
Other Income/Exp. Net$445$7,089$2,139$23
Pre-Tax Income-$36,555-$68,328-$68,765-$34,115
Tax Expense$13-$162$0$0
Net Income-$36,568-$68,166-$68,765-$34,115
% Margin-1,044.8%-744.2%-440.3%-110.1%
EPS-1.02-1.63-1.9-0.95
% Growth37.4%14.2%-100%
EPS Diluted-1.02-1.63-1.9-0.95
Weighted Avg Shares Out48,25841,73536,18835,975
Weighted Avg Shares Out Dil48,25841,73536,18835,975
Supplemental Information
Interest Income$7,373$7,111$2,149$23
Interest Expense$0$0$0$0
Depreciation & Amortization$1,526$1,020$751$544
EBITDA-$35,474-$74,397-$70,153-$33,594
% Margin-1,013.5%-812.2%-449.2%-108.4%