International Star, Inc.
ILST · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2016 | |
|---|---|---|---|---|
| Revenue | $528 | $478 | $0 | $0 |
| % Growth | 10.3% | – | – | – |
| Cost of Goods Sold | $528 | $490 | $0 | $0 |
| Gross Profit | $0 | -$11 | $0 | $0 |
| % Margin | 0% | -2.3% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $587 | $98 | $0 |
| SG&A Expenses | $879 | $752 | $98 | $208 |
| Sales & Mktg Exp. | $0 | $165 | $0 | $0 |
| Other Operating Expenses | $0 | $1,044 | $0 | $0 |
| Operating Expenses | $879 | $1,796 | $98 | $208 |
| Operating Income | -$351 | -$1,807 | -$98 | -$208 |
| % Margin | -66.5% | -377.7% | – | – |
| Other Income/Exp. Net | -$230 | -$126 | -$248 | $0 |
| Pre-Tax Income | -$581 | -$1,933 | -$346 | -$208 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$581 | -$1,933 | -$346 | -$208 |
| % Margin | -110.1% | -404.1% | – | – |
| EPS | -0 | -0.001 | -0 | -0 |
| % Growth | 70% | -400% | -100% | – |
| EPS Diluted | -0 | -0.001 | -0 | -0 |
| Weighted Avg Shares Out | 1,971,364 | 1,936,364 | 1,936,364 | 1,672,614 |
| Weighted Avg Shares Out Dil | 1,971,364 | 1,936,364 | 1,936,364 | 1,672,614 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $230 | $126 | $374 | $0 |
| Depreciation & Amortization | $0 | $763 | $98 | $0 |
| EBITDA | -$351 | -$1,044 | $126 | -$208 |
| % Margin | -66.5% | -218.3% | – | – |