Imagine Lithium Inc.
ILI.V · TSXV
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$108 | CA$2,891 | CA$815 | CA$4,713 |
| Short-Term Investments | CA$0 | CA$219 | CA$693 | CA$110 |
| Receivables | CA$38 | CA$176 | CA$137 | CA$32 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$16 | CA$121 | CA$46 | CA$19 |
| Total Curr. Assets | CA$162 | CA$3,407 | CA$1,691 | CA$4,874 |
| Property Plant & Equip (Net) | CA$18,123 | CA$15,519 | CA$9,285 | CA$8,133 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$269 | CA$0 | CA$0 |
| Total NC Assets | CA$18,123 | CA$15,788 | CA$9,285 | CA$8,133 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$18,285 | CA$19,195 | CA$10,976 | CA$13,007 |
| Liabilities | – | – | – | – |
| Payables | CA$70 | CA$242 | CA$64 | CA$64 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$122 | CA$1,130 | CA$125 | CA$190 |
| Total Curr. Liab. | CA$193 | CA$1,372 | CA$276 | CA$254 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$193 | CA$1,372 | CA$276 | CA$254 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$38,099 | CA$38,099 | CA$31,614 | CA$30,805 |
| Retained Earnings | -CA$24,754 | -CA$25,023 | -CA$25,660 | -CA$22,356 |
| AOCI | CA$0 | CA$4,747 | CA$4,747 | CA$4,304 |
| Other Equity | CA$4,747 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$18,092 | CA$17,823 | CA$10,700 | CA$12,753 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$18,285 | CA$19,195 | CA$10,976 | CA$13,007 |
| Net Debt | -CA$108 | -CA$2,891 | -CA$815 | -CA$4,713 |