Imagine Lithium Inc.
ILI.V · TSXV
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$970 | CA$1,579 | CA$2,142 | CA$108 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$47 | CA$61 | CA$17 | CA$38 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$16 | CA$26 | CA$35 | CA$16 |
| Total Curr. Assets | CA$1,033 | CA$1,665 | CA$2,194 | CA$162 |
| Property Plant & Equip (Net) | CA$0 | CA$18,717 | CA$18,216 | CA$18,123 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$19,137 | CA$10 | CA$0 | CA$0 |
| Total NC Assets | CA$19,137 | CA$18,727 | CA$18,216 | CA$18,123 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$20,170 | CA$20,392 | CA$20,410 | CA$18,285 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$188 | CA$12 | CA$70 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$234 | CA$265 | CA$512 | CA$122 |
| Total Curr. Liab. | CA$234 | CA$453 | CA$524 | CA$193 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$234 | CA$453 | CA$524 | CA$193 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$40,004 | CA$40,004 | CA$40,004 | CA$38,099 |
| Retained Earnings | -CA$24,823 | -CA$24,820 | -CA$24,874 | -CA$24,754 |
| AOCI | CA$4,755 | CA$4,755 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$4,755 | CA$4,747 |
| Total Equity | CA$19,936 | CA$19,940 | CA$19,885 | CA$18,092 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$20,170 | CA$20,392 | CA$20,410 | CA$18,285 |
| Net Debt | -CA$970 | -CA$1,579 | -CA$2,142 | -CA$108 |