Intelligent Living Application Group Inc.
ILAG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8 | $6 | $12 | $13 |
| % Growth | 16.5% | -47% | -3.1% | – |
| Cost of Goods Sold | $7 | $6 | $10 | $11 |
| Gross Profit | $1 | $1 | $2 | $1 |
| % Margin | 6.8% | 9.8% | 15.6% | 10.5% |
| R&D Expenses | $1 | $0 | $0 | $0 |
| G&A Expenses | $3 | $4 | $4 | $3 |
| SG&A Expenses | $4 | $5 | $4 | $3 |
| Sales & Mktg Exp. | $1 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4 | $5 | $4 | $3 |
| Operating Income | -$4 | -$4 | -$2 | -$2 |
| % Margin | -51.2% | -60.4% | -17.4% | -13.9% |
| Other Income/Exp. Net | $0 | $0 | $1 | $0 |
| Pre-Tax Income | -$4 | -$3 | -$2 | -$1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4 | -$4 | -$2 | -$1 |
| % Margin | -49.2% | -54.3% | -13.6% | -11.1% |
| EPS | -0.2 | -0.19 | -0.092 | -0.077 |
| % Growth | -5.3% | -107.2% | -19.4% | – |
| EPS Diluted | -0.2 | -0.19 | -0.092 | -0.077 |
| Weighted Avg Shares Out | 18 | 18 | 18 | 18 |
| Weighted Avg Shares Out Dil | 18 | 18 | 18 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $0 | $0 |
| EBITDA | -$3 | -$3 | -$1 | -$1 |
| % Margin | -37.1% | -42.3% | -9.9% | -8.5% |