ITM Power Plc

IJ8.F · FSX
Analyze with AI
4/30/2025
4/30/2024
4/30/2023
4/30/2022
Revenue€26,040€16,509€5,229€5,627
% Growth57.7%215.7%-7.1%
Cost of Goods Sold€49,726€33,173€88,242€39,946
Gross Profit-€23,686-€16,664-€83,013-€34,319
% Margin-91%-100.9%-1,587.6%-609.9%
R&D Expenses€0€2,600€1,059€1,383
G&A Expenses€2,942€4,477€6,292€7,404
SG&A Expenses€2,942€18,322€16,756€8,840
Sales & Mktg Exp.€0€13,845€10,464€1,436
Other Operating Expenses€27,913€425€0€11,036
Operating Expenses€30,855€21,347€17,815€21,259
Operating Income-€54,541-€38,011-€100,828-€44,702
% Margin-209.5%-230.2%-1,928.2%-794.4%
Other Income/Exp. Net€9,178€10,954€2,544-€1,927
Pre-Tax Income-€45,363-€27,057-€101,169-€46,653
Tax Expense€152€167€32€31
Net Income-€45,515-€27,224-€101,201-€46,694
% Margin-174.8%-164.9%-1,935.4%-829.8%
EPS-0.074-0.044-0.16-0.081
% Growth-67.8%72.4%-97.5%
EPS Diluted-0.074-0.044-0.16-0.081
Weighted Avg Shares Out617,273616,743614,684576,700
Weighted Avg Shares Out Dil617,273616,743614,684576,700
Supplemental Information
Interest Income€10,168€12,219€4,652€325
Interest Expense€985€643€541€532
Depreciation & Amortization€7,381€4,789€3,135€3,188
EBITDA-€36,997-€31,679-€96,045-€42,933
% Margin-142.1%-191.9%-1,836.8%-763%