Internet Initiative Japan Inc.
IIJIF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $316,831,000 | $276,080,000 | $252,708,000 | $226,335,377 |
| % Growth | 14.8% | 9.2% | 11.7% | – |
| Cost of Goods Sold | $248,429,000 | $212,214,000 | $194,800,000 | $174,707,176 |
| Gross Profit | $68,402,000 | $63,866,000 | $57,908,000 | $51,628,201 |
| % Margin | 21.6% | 23.1% | 22.9% | 22.8% |
| R&D Expenses | $0 | $636,000 | $546,000 | $506,261 |
| G&A Expenses | $38,312,000 | $26,253,000 | $23,048,000 | $20,010,000 |
| SG&A Expenses | $38,312,000 | $30,824,000 | $27,272,000 | $24,337,000 |
| Sales & Mktg Exp. | $0 | $4,571,000 | $4,224,000 | $4,327,000 |
| Other Operating Expenses | -$14,000 | $3,294,000 | $0 | $0 |
| Operating Expenses | $38,298,000 | $34,837,000 | $30,687,000 | $28,081,118 |
| Operating Income | $30,104,000 | $29,112,000 | $27,221,000 | $23,547,083 |
| % Margin | 9.5% | 10.5% | 10.8% | 10.4% |
| Other Income/Exp. Net | -$920,000 | -$178,000 | $88,000 | $614,000 |
| Pre-Tax Income | $29,184,000 | $28,934,000 | $27,309,000 | $24,162,200 |
| Tax Expense | $9,080,000 | $8,958,000 | $8,330,000 | $8,361,808 |
| Net Income | $19,933,000 | $19,831,000 | $18,852,000 | $15,672,000 |
| % Margin | 6.3% | 7.2% | 7.5% | 6.9% |
| EPS | 112.68 | 111.81 | 104.26 | 86.78 |
| % Growth | 0.8% | 7.2% | 20.1% | – |
| EPS Diluted | 112.1 | 111.23 | 103.75 | 86.37 |
| Weighted Avg Shares Out | 177,814 | 177,363 | 180,683 | 180,592 |
| Weighted Avg Shares Out Dil | 177,814 | 178,288 | 181,576 | 181,454 |
| Supplemental Information | – | – | – | – |
| Interest Income | $580,000 | $1,019,000 | $844,000 | $3,506,147 |
| Interest Expense | $1,086,000 | $649,000 | $552,000 | $556,074 |
| Depreciation & Amortization | $31,372,000 | $29,296,000 | $28,804,000 | $28,447,363 |
| EBITDA | $61,642,000 | $58,879,000 | $56,665,000 | $53,165,363 |
| % Margin | 19.5% | 21.3% | 22.4% | 23.5% |