Imperial Metals Corporation
III.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$168,754 | CA$175,751 | CA$176,619 | CA$131,974 |
| % Growth | -4% | -0.5% | 33.8% | – |
| Cost of Goods Sold | CA$99,032 | CA$94,421 | CA$98,315 | CA$68,606 |
| Gross Profit | CA$69,722 | CA$81,330 | CA$78,304 | CA$63,368 |
| % Margin | 41.3% | 46.3% | 44.3% | 48% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$2,462 | CA$1,901 | CA$2,272 |
| SG&A Expenses | CA$4,712 | CA$2,462 | CA$1,901 | CA$2,272 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$4,120 | CA$4,057 | -CA$32 |
| Operating Expenses | CA$4,712 | CA$6,582 | CA$5,958 | CA$2,240 |
| Operating Income | CA$65,010 | CA$74,748 | CA$72,346 | CA$61,128 |
| % Margin | 38.5% | 42.5% | 41% | 46.3% |
| Other Income/Exp. Net | -CA$5,333 | -CA$7,695 | -CA$7,741 | -CA$8,509 |
| Pre-Tax Income | CA$59,677 | CA$67,053 | CA$64,605 | CA$52,619 |
| Tax Expense | CA$21,140 | CA$26,503 | CA$23,268 | -CA$10,169 |
| Net Income | CA$38,537 | CA$40,550 | CA$41,337 | CA$62,788 |
| % Margin | 22.8% | 23.1% | 23.4% | 47.6% |
| EPS | 0.23 | 0.25 | 0.26 | 0.39 |
| % Growth | -8% | -3.8% | -33.3% | – |
| EPS Diluted | 0.22 | 0.24 | 0.25 | 0.39 |
| Weighted Avg Shares Out | 170,280 | 162,648 | 161,891 | 161,871 |
| Weighted Avg Shares Out Dil | 174,382 | 168,694 | 162,439 | 162,237 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$345 | CA$1,076 | CA$251 | CA$151 |
| Interest Expense | CA$6,259 | CA$7,861 | CA$8,374 | CA$9,391 |
| Depreciation & Amortization | CA$26,706 | CA$22,570 | CA$23,347 | CA$13,645 |
| EBITDA | CA$92,642 | CA$97,484 | CA$96,326 | CA$75,655 |
| % Margin | 54.9% | 55.5% | 54.5% | 57.3% |