Imperial Metals Corporation
III.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$90 | CA$47 | CA$44 | CA$58 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$30 | CA$23 | CA$47 | CA$30 |
| Inventory | CA$98 | CA$95 | CA$89 | CA$85 |
| Other Curr. Assets | CA$2 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$221 | CA$169 | CA$186 | CA$180 |
| Property Plant & Equip (Net) | CA$1,517 | CA$1,480 | CA$1,458 | CA$1,431 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$5 | CA$4 | CA$4 | CA$5 |
| Other NC Assets | CA$57 | CA$55 | CA$49 | CA$42 |
| Total NC Assets | CA$1,579 | CA$1,540 | CA$1,512 | CA$1,478 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,800 | CA$1,709 | CA$1,698 | CA$1,658 |
| Liabilities | – | – | – | – |
| Payables | CA$96 | CA$79 | CA$79 | CA$78 |
| Short-Term Debt | CA$191 | CA$181 | CA$239 | CA$278 |
| Tax Payable | CA$0 | CA$3 | CA$3 | CA$2 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$17 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$319 | CA$289 | CA$339 | CA$377 |
| LT Debt | CA$52 | CA$97 | CA$94 | CA$95 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$205 | CA$186 | CA$161 | CA$141 |
| Other NC Liab. | CA$230 | CA$230 | CA$238 | CA$220 |
| Total NC Liab. | CA$488 | CA$512 | CA$493 | CA$457 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$9 | CA$8 | CA$9 |
| Total Liabilities | CA$807 | CA$801 | CA$832 | CA$834 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$491 | CA$441 | CA$438 | CA$437 |
| Retained Earnings | CA$449 | CA$410 | CA$369 | CA$328 |
| AOCI | CA$8 | CA$8 | CA$8 | CA$8 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$993 | CA$908 | CA$865 | CA$824 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,800 | CA$1,709 | CA$1,698 | CA$1,658 |
| Net Debt | CA$153 | CA$230 | CA$289 | CA$315 |