IntegraFin Holdings plc

IHPGF · OTC
Analyze with AI
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Revenue$145$135$95$155
% Growth7.4%41.9%-38.7%
Cost of Goods Sold$3$4$5$5
Gross Profit$142$131$90$151
% Margin97.9%97.1%94.6%97.1%
R&D Expenses$0$0$0$0
G&A Expenses$17$41$40$38
SG&A Expenses$17$74$71$61
Sales & Mktg Exp.$0$33$31$23
Other Operating Expenses$68$0-$224-$183
Operating Expenses$85$75$224$183
Operating Income$57$56-$134-$32
% Margin39.3%41.7%-140.4%-20.5%
Other Income/Exp. Net$51$18-$38$31
Pre-Tax Income$108$75$16$95
Tax Expense$56$25-$28$44
Net Income$52$50$44$51
% Margin36%37%46.3%32.9%
EPS0.160.150.130.15
% Growth6.7%15.4%-13.3%
EPS Diluted0.160.150.130.15
Weighted Avg Shares Out331331331331
Weighted Avg Shares Out Dil331331331331
Supplemental Information
Interest Income$11$6$1$0
Interest Expense$0$0$0$0
Depreciation & Amortization$2$3$3$3
EBITDA$110$69-$131-$29
% Margin76%51.3%-137.2%-18.6%