Impellam Group plc

IGPPF · OTC
Analyze with AI
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Assets
Cash & Equivalents$112,900$90,900$117,900$132,300
Short-Term Investments$0$0$0$0
Receivables$635,700$596,900$553,300$565,500
Inventory$200$0$0$0
Other Curr. Assets$176,100$9,500$13,400$11,700
Total Curr. Assets$925,100$697,300$684,600$709,500
Property Plant & Equip (Net)$12,500$20,100$26,400$32,000
Goodwill$109,500$128,900$129,100$148,000
Intangibles$49,800$85,300$96,200$117,800
Long-Term Investments$1,600$2,400$4,500$6,700
Tax Assets$2,000$8,300$10,300$13,600
Other NC Assets$200$200$400$500
Total NC Assets$175,600$245,200$266,900$318,600
Other Assets$0$0$0$0
Total Assets$1,100,700$942,500$951,500$1,028,100
Liabilities
Payables$530,200$376,700$375,200$366,700
Short-Term Debt$7,300$9,100$12,200$35,300
Tax Payable$600$700$500$1,800
Deferred Revenue$100$500$600$4,400
Other Curr. Liab.$84,000$3,900$3,700-$800
Total Curr. Liab.$818,300$582,900$575,000$591,100
LT Debt$84,700$113,300$136,300$162,000
Deferred Rev, NC$0$0$0$0
Deferred Tax Liab, NC$15,000$18,700$18,100$21,500
Other NC Liab.-$38,400$3,800$3,300$7,000
Total NC Liab.$54,000$135,800$157,700$190,500
Other Liabilities$0$0$0$0
Cap. Leases$0$0$0$0
Total Liabilities$872,300$718,700$732,700$781,600
Equity
Pref Stock$0$0$0$0
Common Stock$500$500$500$500
Retained Earnings$66,600$76,200$70,200$95,900
AOCI$111,900$0$0$0
Other Equity$161,000$147,000$148,400$150,400
Total Equity$228,100$223,700$219,100$246,800
Supplemental Information
Minority Interest$300$100-$300-$300
Total Liab. & Tot. Equity$1,100,700$942,500$951,500$1,028,100
Net Debt-$20,900$31,500$30,600$65,000