Integrated Cannabis Solutions, Inc.
IGPK · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $62,825 | $1,195 | $1,196 | $1,225 |
| % Growth | 5,158.7% | -0.1% | -2.3% | – |
| Cost of Goods Sold | $60,727 | $301 | $1,096 | $180 |
| Gross Profit | $2,098 | $893 | $101 | $387 |
| % Margin | 3.3% | 74.8% | 8.4% | 31.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $122 |
| SG&A Expenses | $1,181 | $649 | $358 | $147 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $25 |
| Other Operating Expenses | $1 | $17 | $83 | $0 |
| Operating Expenses | $1,182 | $666 | $440 | $147 |
| Operating Income | $916 | $228 | -$339 | -$327 |
| % Margin | 1.5% | 19.1% | -28.3% | -26.7% |
| Other Income/Exp. Net | $0 | $406 | -$123 | -$47 |
| Pre-Tax Income | $917 | $634 | -$462 | -$374 |
| Tax Expense | $0 | $0 | $0 | $47 |
| Net Income | $917 | $634 | -$462 | -$374 |
| % Margin | 1.5% | 53.1% | -38.6% | -30.5% |
| EPS | 0 | 0 | -0 | -0 |
| % Growth | 0% | 166.7% | -50% | – |
| EPS Diluted | 0 | 0 | -0 | -0 |
| Weighted Avg Shares Out | 4,501,817 | 2,567,677 | 1,699,440 | 1,519,747 |
| Weighted Avg Shares Out Dil | 4,501,817 | 2,567,677 | 1,699,440 | 1,514,824 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $123 | $47 |
| Depreciation & Amortization | $0 | $12 | $11 | -$526 |
| EBITDA | $917 | $1,618 | -$328 | -$327 |
| % Margin | 1.5% | 135.4% | -27.4% | -26.7% |