IGM Financial Inc.
IGIFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,491,825 | $3,186,368 | $3,149,320 | $3,587,598 |
| % Growth | 9.6% | 1.2% | -12.2% | – |
| Cost of Goods Sold | $1,790,163 | $1,636,082 | $1,616,990 | $1,845,151 |
| Gross Profit | $1,701,662 | $1,550,286 | $1,532,330 | $1,742,447 |
| % Margin | 48.7% | 48.7% | 48.7% | 48.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $100,653 | $88,630 | $87,430 | $109,137 |
| SG&A Expenses | $100,653 | $88,630 | $87,430 | $109,137 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $474,797 | $463,816 | $435,382 | $448,091 |
| Operating Expenses | $575,450 | $552,446 | $522,812 | $557,228 |
| Operating Income | $1,126,212 | $997,840 | $1,009,518 | $1,185,219 |
| % Margin | 32.3% | 31.3% | 32.1% | 33% |
| Other Income/Exp. Net | $83,398 | $146,617 | $97,588 | $82,431 |
| Pre-Tax Income | $1,209,610 | $1,144,457 | $1,107,106 | $1,267,650 |
| Tax Expense | $272,171 | $215,077 | $245,948 | $286,763 |
| Net Income | $933,514 | $1,148,892 | $867,244 | $978,949 |
| % Margin | 26.7% | 36.1% | 27.5% | 27.3% |
| EPS | 3.93 | 3.88 | 3.64 | 4.1 |
| % Growth | 1.3% | 6.6% | -11.2% | – |
| EPS Diluted | 3.93 | 4.82 | 3.63 | 4.08 |
| Weighted Avg Shares Out | 237,535 | 238,033 | 238,470 | 238,841 |
| Weighted Avg Shares Out Dil | 237,535 | 238,418 | 238,996 | 240,019 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $129,379 | $123,231 | $113,174 | $113,936 |
| Depreciation & Amortization | $92,675 | $90,544 | $87,397 | $99,818 |
| EBITDA | $1,431,664 | $1,358,232 | $1,307,677 | $1,481,404 |
| % Margin | 41% | 42.6% | 41.5% | 41.3% |