Imaflex Inc.
IFX.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$8,959 | CA$799 | CA$7,527 | CA$8,465 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$15,868 | CA$14,115 | CA$12,079 | CA$15,073 |
| Inventory | CA$12,367 | CA$13,168 | CA$12,188 | CA$14,920 |
| Other Curr. Assets | CA$341 | CA$343 | CA$236 | CA$205 |
| Total Curr. Assets | CA$37,535 | CA$28,426 | CA$32,029 | CA$38,662 |
| Property Plant & Equip (Net) | CA$49,856 | CA$47,769 | CA$37,757 | CA$24,507 |
| Goodwill | CA$540 | CA$497 | CA$509 | CA$476 |
| Intangibles | CA$1,816 | CA$1,758 | CA$1,701 | CA$1,346 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$6,341 | CA$0 | CA$3,359 | CA$3,314 |
| Other NC Assets | CA$0 | CA$0 | -CA$3,359 | -CA$3,314 |
| Total NC Assets | CA$58,553 | CA$50,024 | CA$39,966 | CA$26,330 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$96,088 | CA$78,450 | CA$71,995 | CA$64,992 |
| Liabilities | – | – | – | – |
| Payables | CA$8,913 | CA$6,372 | CA$3,363 | CA$5,622 |
| Short-Term Debt | CA$4,495 | CA$5,936 | CA$5,050 | CA$5,344 |
| Tax Payable | CA$0 | CA$0 | CA$104 | CA$669 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$768 | CA$2,131 | CA$3,244 | CA$2,664 |
| Total Curr. Liab. | CA$14,175 | CA$14,440 | CA$11,761 | CA$14,299 |
| LT Debt | CA$7,885 | CA$5,476 | CA$2,979 | CA$4,230 |
| Deferred Rev, NC | CA$0 | CA$0 | -CA$2,109 | -CA$1,390 |
| Deferred Tax Liab, NC | CA$9,360 | CA$2,676 | CA$2,109 | CA$1,390 |
| Other NC Liab. | CA$0 | CA$5,029 | CA$0 | CA$0 |
| Total NC Liab. | CA$17,245 | CA$13,181 | CA$5,088 | CA$5,620 |
| Other Liabilities | CA$0 | -CA$5,029 | CA$0 | CA$0 |
| Cap. Leases | CA$10,132 | CA$7,220 | CA$2,130 | CA$1,582 |
| Total Liabilities | CA$31,420 | CA$22,591 | CA$16,850 | CA$19,918 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$12,931 | CA$12,931 | CA$12,634 | CA$12,559 |
| Retained Earnings | CA$47,395 | CA$39,934 | CA$39,425 | CA$30,300 |
| AOCI | CA$4,343 | CA$2,993 | CA$3,087 | CA$2,215 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$64,668 | CA$55,858 | CA$55,146 | CA$45,074 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$96,088 | CA$78,450 | CA$71,995 | CA$64,992 |
| Net Debt | CA$3,421 | CA$10,613 | CA$503 | CA$1,108 |