Imaflex Inc.
IFX.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$11,918 | CA$10,765 | CA$7,851 | CA$8,959 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$15,459 | CA$15,258 | CA$19,154 | CA$15,868 |
| Inventory | CA$13,260 | CA$13,130 | CA$13,406 | CA$12,367 |
| Other Curr. Assets | CA$973 | CA$939 | CA$707 | CA$341 |
| Total Curr. Assets | CA$41,610 | CA$40,092 | CA$41,118 | CA$37,535 |
| Property Plant & Equip (Net) | CA$46,749 | CA$46,990 | CA$48,655 | CA$49,856 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$540 |
| Intangibles | CA$2,315 | CA$2,295 | CA$2,320 | CA$1,816 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$6,341 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$49,064 | CA$49,285 | CA$50,975 | CA$58,553 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$90,674 | CA$89,377 | CA$92,093 | CA$96,088 |
| Liabilities | – | – | – | – |
| Payables | CA$14,259 | CA$13,657 | CA$14,655 | CA$11,634 |
| Short-Term Debt | CA$2,194 | CA$4,320 | CA$4,360 | CA$2,247 |
| Tax Payable | CA$0 | CA$183 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$10 | -CA$2,160 | -CA$2,180 | CA$294 |
| Total Curr. Liab. | CA$16,463 | CA$16,000 | CA$16,835 | CA$14,175 |
| LT Debt | CA$6,223 | CA$6,784 | CA$7,334 | CA$7,885 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$3,264 | CA$2,779 | CA$3,011 | CA$9,360 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$9,487 | CA$9,563 | CA$10,345 | CA$17,245 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$6,223 | CA$8,944 | CA$9,514 | CA$7,885 |
| Total Liabilities | CA$25,950 | CA$25,563 | CA$27,180 | CA$31,420 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$12,931 | CA$12,931 | CA$12,931 | CA$12,931 |
| Retained Earnings | CA$48,020 | CA$47,462 | CA$47,659 | CA$47,395 |
| AOCI | CA$3,773 | CA$1,377 | CA$2,279 | CA$4,343 |
| Other Equity | CA$0 | CA$2,044 | CA$2,044 | CA$0 |
| Total Equity | CA$64,724 | CA$63,814 | CA$64,913 | CA$64,668 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$90,674 | CA$89,377 | CA$92,093 | CA$96,088 |
| Net Debt | -CA$3,501 | CA$339 | CA$3,843 | CA$1,174 |