Interfor Corporation
IFP.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$43,400 | CA$55,000 | CA$77,606 | CA$538,561 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$109,500 | CA$252,800 | CA$278,200 | CA$160,540 |
| Inventory | CA$283,500 | CA$339,200 | CA$396,908 | CA$250,481 |
| Other Curr. Assets | CA$40,300 | CA$26,900 | CA$25,900 | CA$16,125 |
| Total Curr. Assets | CA$476,700 | CA$673,900 | CA$778,581 | CA$965,707 |
| Property Plant & Equip (Net) | CA$1,510,500 | CA$1,650,000 | CA$1,735,195 | CA$1,101,301 |
| Goodwill | CA$546,600 | CA$530,500 | CA$532,152 | CA$342,291 |
| Intangibles | CA$222,800 | CA$250,500 | CA$272,439 | CA$133,237 |
| Long-Term Investments | CA$15,000 | CA$27,300 | CA$43,887 | CA$0 |
| Tax Assets | CA$900 | CA$5,300 | CA$1,393 | CA$415 |
| Other NC Assets | CA$306,200 | CA$268,100 | CA$256,186 | CA$60,559 |
| Total NC Assets | CA$2,602,000 | CA$2,726,400 | CA$2,841,252 | CA$1,637,803 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,078,700 | CA$3,400,300 | CA$3,619,833 | CA$2,603,510 |
| Liabilities | – | – | – | – |
| Payables | CA$203,100 | CA$258,900 | CA$250,000 | CA$123,543 |
| Short-Term Debt | CA$68,300 | CA$61,300 | CA$22,100 | CA$21,309 |
| Tax Payable | CA$12,900 | CA$200 | CA$335 | CA$64,838 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$17,900 | -CA$9,000 | CA$53,562 | CA$111,952 |
| Total Curr. Liab. | CA$302,200 | CA$336,200 | CA$325,997 | CA$321,642 |
| LT Debt | CA$882,500 | CA$876,700 | CA$811,087 | CA$393,455 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$305,100 | CA$362,700 | CA$392,986 | CA$170,435 |
| Other NC Liab. | CA$56,400 | CA$94,300 | CA$455,711 | CA$82,005 |
| Total NC Liab. | CA$1,244,000 | CA$1,333,700 | CA$1,266,798 | CA$645,895 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$46,100 | CA$40,300 | CA$35,256 | CA$39,089 |
| Total Liabilities | CA$1,546,200 | CA$1,669,900 | CA$1,592,795 | CA$967,537 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$409,000 | CA$408,900 | CA$408,713 | CA$484,721 |
| Retained Earnings | CA$870,000 | CA$1,169,800 | CA$1,436,965 | CA$1,088,138 |
| AOCI | CA$246,900 | CA$145,500 | CA$175,885 | CA$58,420 |
| Other Equity | CA$6,600 | CA$6,200 | CA$5,500 | CA$4,694 |
| Total Equity | CA$1,532,500 | CA$1,730,400 | CA$2,027,038 | CA$1,635,973 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,078,700 | CA$3,400,300 | CA$3,619,833 | CA$2,603,510 |
| Net Debt | CA$907,400 | CA$883,000 | CA$755,581 | -CA$123,797 |