Interfor Corporation
IFP.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$43 | CA$55 | CA$78 | CA$539 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$110 | CA$253 | CA$278 | CA$161 |
| Inventory | CA$284 | CA$339 | CA$397 | CA$250 |
| Other Curr. Assets | CA$40 | CA$27 | CA$26 | CA$16 |
| Total Curr. Assets | CA$477 | CA$674 | CA$779 | CA$966 |
| Property Plant & Equip (Net) | CA$1,511 | CA$1,650 | CA$1,735 | CA$1,101 |
| Goodwill | CA$547 | CA$531 | CA$532 | CA$342 |
| Intangibles | CA$223 | CA$251 | CA$272 | CA$133 |
| Long-Term Investments | CA$15 | CA$27 | CA$44 | CA$0 |
| Tax Assets | CA$1 | CA$5 | CA$1 | CA$0 |
| Other NC Assets | CA$306 | CA$268 | CA$256 | CA$61 |
| Total NC Assets | CA$2,602 | CA$2,726 | CA$2,841 | CA$1,638 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,079 | CA$3,400 | CA$3,620 | CA$2,604 |
| Liabilities | – | – | – | – |
| Payables | CA$203 | CA$259 | CA$250 | CA$124 |
| Short-Term Debt | CA$68 | CA$61 | CA$22 | CA$21 |
| Tax Payable | CA$13 | CA$0 | CA$0 | CA$65 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$18 | -CA$9 | CA$54 | CA$112 |
| Total Curr. Liab. | CA$302 | CA$336 | CA$326 | CA$322 |
| LT Debt | CA$883 | CA$877 | CA$811 | CA$393 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$305 | CA$363 | CA$393 | CA$170 |
| Other NC Liab. | CA$56 | CA$94 | CA$456 | CA$82 |
| Total NC Liab. | CA$1,244 | CA$1,334 | CA$1,267 | CA$646 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$46 | CA$40 | CA$35 | CA$39 |
| Total Liabilities | CA$1,546 | CA$1,670 | CA$1,593 | CA$968 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$409 | CA$409 | CA$409 | CA$485 |
| Retained Earnings | CA$870 | CA$1,170 | CA$1,437 | CA$1,088 |
| AOCI | CA$247 | CA$146 | CA$176 | CA$58 |
| Other Equity | CA$7 | CA$6 | CA$6 | CA$5 |
| Total Equity | CA$1,533 | CA$1,730 | CA$2,027 | CA$1,636 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,079 | CA$3,400 | CA$3,620 | CA$2,604 |
| Net Debt | CA$907 | CA$883 | CA$756 | -CA$124 |