Itafos Inc.
IFOS.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$74,372 | CA$30,753 | CA$42,811 | CA$31,565 |
| Short-Term Investments | CA$0 | CA$292 | CA$0 | CA$0 |
| Receivables | CA$43,455 | CA$41,891 | CA$27,059 | CA$39,688 |
| Inventory | CA$131,813 | CA$119,813 | CA$122,335 | CA$112,704 |
| Other Curr. Assets | CA$7,061 | CA$10,686 | CA$10,071 | CA$10,881 |
| Total Curr. Assets | CA$256,701 | CA$198,993 | CA$198,401 | CA$195,130 |
| Property Plant & Equip (Net) | CA$429,354 | CA$371,621 | CA$410,776 | CA$433,819 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$7,850 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,957 | CA$16,615 | CA$4,832 | CA$4,904 |
| Total NC Assets | CA$439,161 | CA$388,236 | CA$415,608 | CA$438,723 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$695,862 | CA$587,229 | CA$614,009 | CA$633,853 |
| Liabilities | – | – | – | – |
| Payables | CA$27,895 | CA$31,660 | CA$32,690 | CA$25,295 |
| Short-Term Debt | CA$14,021 | CA$32,313 | CA$32,189 | CA$55,382 |
| Tax Payable | CA$11,802 | CA$11,417 | CA$10,164 | CA$22,059 |
| Deferred Revenue | CA$626 | CA$386 | CA$987 | CA$913 |
| Other Curr. Liab. | CA$26,560 | CA$18,400 | CA$22,034 | CA$19,100 |
| Total Curr. Liab. | CA$80,904 | CA$106,616 | CA$97,077 | CA$121,836 |
| LT Debt | CA$94,153 | CA$71,521 | CA$111,713 | CA$198,710 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$176,338 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$78 | CA$1,670 |
| Other NC Liab. | CA$172,976 | CA$150,358 | CA$152,023 | CA$2,364 |
| Total NC Liab. | CA$267,129 | CA$221,879 | CA$263,814 | CA$377,412 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$10,207 | CA$13,266 | CA$15,778 | CA$14,244 |
| Total Liabilities | CA$348,033 | CA$328,495 | CA$360,891 | CA$499,248 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$540,031 | CA$538,727 | CA$536,203 | CA$532,390 |
| Retained Earnings | -CA$443,488 | -CA$531,279 | -CA$535,140 | -CA$650,236 |
| AOCI | CA$4,660 | CA$4,660 | CA$4,660 | CA$4,660 |
| Other Equity | CA$246,626 | CA$246,626 | CA$246,626 | CA$246,626 |
| Total Equity | CA$347,829 | CA$258,734 | CA$252,349 | CA$133,440 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$769 | CA$1,165 |
| Total Liab. & Tot. Equity | CA$695,862 | CA$587,229 | CA$614,009 | CA$633,853 |
| Net Debt | CA$33,802 | CA$73,081 | CA$101,091 | CA$222,527 |