Itafos Inc.
IFOS.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | CA$50 | CA$25 | CA$36 | CA$30 |
| Dep. & Amort. | CA$22 | CA$6 | CA$0 | CA$0 |
| Deferred Tax | -CA$1 | CA$1 | CA$13 | CA$4 |
| Stock-Based Comp. | CA$0 | CA$1 | CA$2 | CA$1 |
| Change in WC | -CA$33 | CA$13 | -CA$7 | -CA$7 |
| Other Non-Cash | -CA$13 | -CA$12 | -CA$13 | CA$3 |
| Operating Cash Flow | CA$25 | CA$35 | CA$32 | CA$31 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$35 | -CA$25 | -CA$8 | -CA$15 |
| Net Acquisitions | CA$0 | CA$0 | CA$7 | CA$0 |
| Inv. Purchases | CA$0 | CA$0 | CA$0 | CA$0 |
| Inv. Sales/Matur. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Inv. Act. | -CA$0 | CA$1 | CA$1 | CA$1 |
| Investing Cash Flow | -CA$35 | -CA$24 | -CA$0 | -CA$14 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -CA$4 | -CA$4 | -CA$4 | -CA$4 |
| Stock Issued | CA$0 | CA$0 | CA$0 | CA$0 |
| Stock Repurch. | CA$0 | CA$0 | CA$0 | CA$0 |
| Dividends Paid | CA$0 | -CA$7 | CA$0 | CA$0 |
| Other Fin. Act. | -CA$2 | -CA$2 | -CA$2 | -CA$3 |
| Financing Cash Flow | -CA$6 | -CA$13 | -CA$6 | -CA$7 |
| Forex Effect | CA$3 | CA$0 | CA$1 | -CA$1 |
| Net Chg. in Cash | -CA$13 | -CA$2 | CA$26 | CA$9 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$134 | CA$100 | CA$74 | CA$65 |
| End Cash | CA$121 | CA$98 | CA$100 | CA$74 |
| Free Cash Flow | -CA$11 | CA$10 | CA$23 | CA$17 |