Itafos Inc.
IFOS.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$121 | CA$98 | CA$100 | CA$74 |
| Short-Term Investments | CA$30 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$59 | CA$31 | CA$42 | CA$43 |
| Inventory | CA$247 | CA$156 | CA$134 | CA$132 |
| Other Curr. Assets | CA$26 | CA$25 | CA$13 | CA$7 |
| Total Curr. Assets | CA$483 | CA$310 | CA$289 | CA$257 |
| Property Plant & Equip (Net) | CA$646 | CA$456 | CA$432 | CA$429 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$8 | CA$4 | CA$0 |
| Tax Assets | CA$8 | CA$6 | CA$7 | CA$8 |
| Other NC Assets | CA$2 | CA$7 | CA$7 | CA$2 |
| Total NC Assets | CA$657 | CA$476 | CA$449 | CA$439 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,139 | CA$786 | CA$738 | CA$696 |
| Liabilities | – | – | – | – |
| Payables | CA$114 | CA$80 | CA$61 | CA$28 |
| Short-Term Debt | CA$15 | CA$14 | CA$14 | CA$14 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$12 |
| Deferred Revenue | CA$1 | CA$5 | CA$1 | CA$1 |
| Other Curr. Liab. | CA$47 | CA$8 | CA$14 | CA$27 |
| Total Curr. Liab. | CA$178 | CA$106 | CA$91 | CA$81 |
| LT Debt | CA$111 | CA$109 | CA$93 | CA$94 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$240 | CA$168 | CA$178 | CA$173 |
| Total NC Liab. | CA$351 | CA$277 | CA$270 | CA$267 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$30 | CA$11 | CA$10 |
| Total Liabilities | CA$529 | CA$383 | CA$361 | CA$348 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$754 | CA$542 | CA$542 | CA$540 |
| Retained Earnings | -CA$492 | -CA$390 | -CA$415 | -CA$443 |
| AOCI | CA$5 | CA$4 | CA$4 | CA$5 |
| Other Equity | CA$343 | CA$247 | CA$247 | CA$247 |
| Total Equity | CA$611 | CA$403 | CA$378 | CA$348 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,139 | CA$786 | CA$738 | CA$696 |
| Net Debt | CA$6 | CA$25 | CA$6 | CA$34 |