Itafos Inc.
IFOS.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$491,240 | CA$465,525 | CA$593,288 | CA$413,247 |
| % Growth | 5.5% | -21.5% | 43.6% | – |
| Cost of Goods Sold | CA$342,446 | CA$346,963 | CA$378,411 | CA$276,372 |
| Gross Profit | CA$148,794 | CA$118,562 | CA$214,877 | CA$136,875 |
| % Margin | 30.3% | 25.5% | 36.2% | 33.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$28,332 | CA$27,996 | CA$9,603 | CA$8,265 |
| SG&A Expenses | CA$28,332 | CA$27,996 | CA$29,493 | CA$25,896 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$19,890 | CA$17,631 |
| Other Operating Expenses | CA$0 | CA$66,000 | CA$3,330 | CA$1,159 |
| Operating Expenses | CA$28,332 | CA$27,996 | CA$32,823 | CA$27,055 |
| Operating Income | CA$120,462 | CA$24,566 | CA$185,384 | CA$110,979 |
| % Margin | 24.5% | 5.3% | 31.2% | 26.9% |
| Other Income/Exp. Net | -CA$12,418 | -CA$20,332 | -CA$38,530 | -CA$37,434 |
| Pre-Tax Income | CA$108,044 | CA$4,234 | CA$146,854 | CA$73,545 |
| Tax Expense | CA$20,253 | CA$1,142 | CA$32,154 | CA$22,106 |
| Net Income | CA$87,791 | CA$3,861 | CA$115,096 | CA$51,028 |
| % Margin | 17.9% | 0.8% | 19.4% | 12.3% |
| EPS | 0.46 | 0.02 | 0.61 | 0.28 |
| % Growth | 2,200% | -96.7% | 117.9% | – |
| EPS Diluted | 0.45 | 0.02 | 0.6 | 0.27 |
| Weighted Avg Shares Out | 191,649 | 193,060 | 188,265 | 186,413 |
| Weighted Avg Shares Out Dil | 194,060 | 192,714 | 191,827 | 188,993 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$2,275 | CA$0 | CA$190 | CA$5 |
| Interest Expense | CA$6,618 | CA$13,545 | CA$22,053 | CA$29,763 |
| Depreciation & Amortization | CA$34,585 | CA$36,057 | CA$33,705 | CA$25,844 |
| EBITDA | CA$149,247 | CA$53,754 | CA$219,595 | CA$134,329 |
| % Margin | 30.4% | 11.5% | 37% | 32.5% |