Itafos Inc.
IFOS.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$74 | CA$31 | CA$43 | CA$32 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$43 | CA$42 | CA$27 | CA$40 |
| Inventory | CA$132 | CA$120 | CA$122 | CA$113 |
| Other Curr. Assets | CA$7 | CA$11 | CA$10 | CA$11 |
| Total Curr. Assets | CA$257 | CA$199 | CA$198 | CA$195 |
| Property Plant & Equip (Net) | CA$429 | CA$372 | CA$411 | CA$434 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$8 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$2 | CA$17 | CA$5 | CA$5 |
| Total NC Assets | CA$439 | CA$388 | CA$416 | CA$439 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$696 | CA$587 | CA$614 | CA$634 |
| Liabilities | – | – | – | – |
| Payables | CA$28 | CA$32 | CA$33 | CA$25 |
| Short-Term Debt | CA$14 | CA$32 | CA$32 | CA$55 |
| Tax Payable | CA$12 | CA$11 | CA$10 | CA$22 |
| Deferred Revenue | CA$1 | CA$0 | CA$1 | CA$1 |
| Other Curr. Liab. | CA$27 | CA$18 | CA$22 | CA$19 |
| Total Curr. Liab. | CA$81 | CA$107 | CA$97 | CA$122 |
| LT Debt | CA$94 | CA$72 | CA$112 | CA$199 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$176 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$2 |
| Other NC Liab. | CA$173 | CA$150 | CA$152 | CA$2 |
| Total NC Liab. | CA$267 | CA$222 | CA$264 | CA$377 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$10 | CA$13 | CA$16 | CA$14 |
| Total Liabilities | CA$348 | CA$328 | CA$361 | CA$499 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$540 | CA$539 | CA$536 | CA$532 |
| Retained Earnings | -CA$443 | -CA$531 | -CA$535 | -CA$650 |
| AOCI | CA$5 | CA$5 | CA$5 | CA$5 |
| Other Equity | CA$247 | CA$247 | CA$247 | CA$247 |
| Total Equity | CA$348 | CA$259 | CA$252 | CA$133 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$1 | CA$1 |
| Total Liab. & Tot. Equity | CA$696 | CA$587 | CA$614 | CA$634 |
| Net Debt | CA$34 | CA$73 | CA$101 | CA$223 |