International Flavors & Fragrances Inc.
IFF · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,484 | $11,479 | $12,440 | $11,656 |
| % Growth | 0% | -7.7% | 6.7% | – |
| Cost of Goods Sold | $7,360 | $7,798 | $8,289 | $7,921 |
| Gross Profit | $4,124 | $3,681 | $4,151 | $3,735 |
| % Margin | 35.9% | 32.1% | 33.4% | 32% |
| R&D Expenses | $671 | $636 | $603 | $629 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,995 | $1,787 | $1,768 | $1,749 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $692 | $3,368 | $3,106 | $772 |
| Operating Expenses | $3,358 | $5,791 | $5,477 | $3,150 |
| Operating Income | $766 | -$2,110 | -$1,326 | $585 |
| % Margin | 6.7% | -18.4% | -10.7% | 5% |
| Other Income/Exp. Net | -$488 | -$408 | -$299 | -$231 |
| Pre-Tax Income | $278 | -$2,518 | -$1,625 | $354 |
| Tax Expense | $31 | $45 | $239 | $75 |
| Net Income | $243 | -$2,565 | -$1,868 | $268 |
| % Margin | 2.1% | -22.3% | -15% | 2.3% |
| EPS | 0.95 | -10.06 | -7.2 | 1.1 |
| % Growth | 109.4% | -39.7% | -754.5% | – |
| EPS Diluted | 0.95 | -10.06 | -7.2 | 1.1 |
| Weighted Avg Shares Out | 256 | 255 | 255 | 243 |
| Weighted Avg Shares Out Dil | 256 | 255 | 255 | 243 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $305 | $380 | $336 | $289 |
| Depreciation & Amortization | $1,015 | $1,142 | $1,179 | $1,156 |
| EBITDA | $1,598 | -$996 | -$110 | $1,799 |
| % Margin | 13.9% | -8.7% | -0.9% | 15.4% |