iFabric Corp.
IFA.TO · TSX
12/31/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,058 | CA$1,572 | CA$945 | CA$8,902 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$10,812 | CA$3,955 | CA$7,057 | CA$6,500 |
| Inventory | CA$10,164 | CA$9,478 | CA$9,353 | CA$3,015 |
| Other Curr. Assets | CA$1,298 | CA$4,874 | CA$5,407 | CA$4,881 |
| Total Curr. Assets | CA$24,331 | CA$19,878 | CA$22,694 | CA$23,194 |
| Property Plant & Equip (Net) | CA$3,517 | CA$3,621 | CA$3,163 | CA$2,996 |
| Goodwill | CA$55 | CA$55 | CA$55 | CA$55 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$50 | CA$87 | CA$131 |
| Tax Assets | CA$0 | CA$2,132 | CA$1,166 | CA$1,021 |
| Other NC Assets | CA$1,586 | CA$178 | CA$205 | CA$232 |
| Total NC Assets | CA$5,158 | CA$6,036 | CA$4,676 | CA$4,435 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$29,489 | CA$25,914 | CA$27,369 | CA$27,630 |
| Liabilities | – | – | – | – |
| Payables | CA$4,374 | CA$2,579 | CA$1,963 | CA$2,231 |
| Short-Term Debt | CA$1,037 | CA$1,120 | CA$1,175 | CA$1,246 |
| Tax Payable | CA$0 | CA$42 | CA$195 | CA$256 |
| Deferred Revenue | CA$0 | CA$0 | CA$118 | CA$377 |
| Other Curr. Liab. | CA$91 | CA$566 | CA$656 | CA$1,068 |
| Total Curr. Liab. | CA$5,503 | CA$4,308 | CA$3,989 | CA$4,801 |
| LT Debt | CA$846 | CA$907 | CA$101 | CA$42 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$514 | CA$510 |
| Total NC Liab. | CA$846 | CA$907 | CA$615 | CA$551 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$453 | CA$469 | CA$53 | CA$51 |
| Total Liabilities | CA$6,349 | CA$5,214 | CA$4,604 | CA$5,353 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$8,899 | CA$8,989 | CA$13,661 | CA$13,586 |
| Retained Earnings | CA$4,683 | CA$3,050 | CA$5,158 | CA$5,613 |
| AOCI | CA$9,553 | CA$2,215 | CA$3,935 | CA$3,068 |
| Other Equity | CA$0 | CA$6,435 | CA$0 | CA$0 |
| Total Equity | CA$23,135 | CA$20,689 | CA$22,753 | CA$22,267 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$6 | CA$11 | CA$13 | CA$10 |
| Total Liab. & Tot. Equity | CA$29,489 | CA$25,914 | CA$27,369 | CA$27,630 |
| Net Debt | -CA$175 | CA$455 | CA$331 | -CA$7,614 |