iFabric Corp.
IFA.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,234 | CA$2,655 | CA$5,641 | CA$2,058 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$8,965 | CA$5,486 | CA$6,476 | CA$10,812 |
| Inventory | CA$8,530 | CA$9,946 | CA$9,606 | CA$10,164 |
| Other Curr. Assets | -CA$2,491 | -CA$2,870 | CA$600 | CA$240 |
| Total Curr. Assets | CA$25,215 | CA$22,795 | CA$23,157 | CA$24,331 |
| Property Plant & Equip (Net) | CA$3,613 | CA$3,660 | CA$3,707 | CA$3,517 |
| Goodwill | CA$55 | CA$55 | CA$55 | CA$55 |
| Intangibles | CA$116 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$1,560 | CA$1,655 | CA$1,388 | CA$0 |
| Other NC Assets | CA$0 | CA$125 | CA$134 | CA$1,586 |
| Total NC Assets | CA$5,343 | CA$5,494 | CA$5,283 | CA$5,158 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$30,559 | CA$28,289 | CA$28,441 | CA$29,489 |
| Liabilities | – | – | – | – |
| Payables | CA$1,955 | CA$2,968 | CA$2,809 | CA$4,374 |
| Short-Term Debt | CA$6,027 | CA$3,729 | CA$3,811 | CA$936 |
| Tax Payable | CA$199 | CA$91 | CA$33 | CA$0 |
| Deferred Revenue | CA$28 | CA$46 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$58 | CA$0 | -CA$2 | CA$91 |
| Total Curr. Liab. | CA$8,991 | CA$7,309 | CA$6,974 | CA$5,503 |
| LT Debt | CA$0 | CA$1 | CA$5 | CA$495 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$271 | CA$299 | CA$329 | CA$846 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$377 | CA$402 | CA$428 | CA$453 |
| Total Liabilities | CA$9,262 | CA$7,608 | CA$7,303 | CA$6,349 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$8,819 | CA$8,835 | CA$8,852 | CA$8,899 |
| Retained Earnings | CA$5,125 | CA$4,581 | CA$4,771 | CA$4,683 |
| AOCI | CA$2,766 | CA$2,679 | CA$2,928 | CA$9,553 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$21,297 | CA$20,682 | CA$21,138 | CA$23,135 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$6 |
| Total Liab. & Tot. Equity | CA$30,559 | CA$28,289 | CA$28,441 | CA$29,489 |
| Net Debt | CA$4,793 | CA$1,075 | -CA$1,824 | -CA$627 |