iExalt, Inc.
IEXA · OTC
8/31/2001 | 8/31/2000 | 8/31/1999 | |
|---|---|---|---|
| Market Cap | $3,708 | $31,423 | $15,503 |
| - Cash | $80 | $278 | $1 |
| + Debt | $1,460 | $1,518 | $0 |
| Enterprise Value | $5,088 | $32,663 | $15,502 |
| Revenue | $10,018 | $4,277 | $0 |
| % Growth | 134.2% | – | – |
| Gross Profit | $3,249 | $947 | $0 |
| % Margin | 32.4% | 22.1% | – |
| EBITDA | -$5,568 | -$4,009 | -$332 |
| % Margin | -55.6% | -93.7% | – |
| Net Income | -$9,076 | -$7,739 | -$24 |
| % Margin | -90.6% | -181% | – |
| EPS Diluted | -11.62 | -15.39 | -0.49 |
| % Growth | 24.5% | -3,040.8% | – |
| Operating Cash Flow | -$3,022 | -$3,348 | -$13 |
| Capital Expenditures | $0 | -$544 | $0 |
| Free Cash Flow | -$3,022 | -$3,892 | -$13 |