iExalt, Inc.
IEXA · OTC
5/31/2002 | 2/28/2002 | 11/30/2001 | 8/31/2001 | |
|---|---|---|---|---|
| Market Cap | $1,311 | $1,643 | $3,405 | $3,886 |
| - Cash | $116 | $273 | $25 | $80 |
| + Debt | $1,403 | $1,111 | $1,444 | $1,460 |
| Enterprise Value | $2,598 | $2,481 | $4,824 | $5,265 |
| Revenue | $2,113 | $1,254 | $1,772 | $2,276 |
| % Growth | 68.5% | -29.2% | -22.1% | – |
| Gross Profit | $730 | $440 | $471 | $843 |
| % Margin | 34.5% | 35.1% | 26.6% | 37.1% |
| EBITDA | -$771 | -$241 | -$726 | -$1,512 |
| % Margin | -36.5% | -19.2% | -41% | -66.4% |
| Net Income | -$1,212 | -$1,757 | -$1,606 | -$4,180 |
| % Margin | -57.4% | -140.1% | -90.7% | -183.7% |
| EPS Diluted | -0.65 | -1.23 | -1.18 | 0 |
| % Growth | 47.2% | -4.2% | – | – |
| Operating Cash Flow | -$468 | -$702 | -$145 | -$278 |
| Capital Expenditures | -$30 | -$13 | -$3 | $0 |
| Free Cash Flow | -$498 | -$715 | -$148 | -$278 |