IDEX Corporation
IEX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,269 | $3,274 | $3,182 | $2,765 |
| % Growth | -0.2% | 2.9% | 15.1% | – |
| Cost of Goods Sold | $1,752 | $1,651 | $1,588 | $1,403 |
| Gross Profit | $1,517 | $1,623 | $1,594 | $1,362 |
| % Margin | 46.4% | 49.6% | 50.1% | 49.2% |
| R&D Expenses | $179 | $176 | $157 | $133 |
| G&A Expenses | $732 | $0 | $0 | $0 |
| SG&A Expenses | $749 | $696 | $648 | $573 |
| Sales & Mktg Exp. | $17 | $0 | $0 | $0 |
| Other Operating Expenses | -$108 | $0 | $0 | $1 |
| Operating Expenses | $820 | $872 | $805 | $708 |
| Operating Income | $697 | $751 | $790 | $654 |
| % Margin | 21.3% | 22.9% | 24.8% | 23.7% |
| Other Income/Exp. Net | -$58 | $10 | -$40 | -$74 |
| Pre-Tax Income | $639 | $760 | $749 | $580 |
| Tax Expense | $135 | $165 | $163 | $131 |
| Net Income | $505 | $596 | $587 | $449 |
| % Margin | 15.4% | 18.2% | 18.4% | 16.3% |
| EPS | 6.67 | 7.88 | 7.75 | 5.91 |
| % Growth | -15.4% | 1.7% | 31.1% | – |
| EPS Diluted | 6.64 | 7.85 | 7.72 | 5.88 |
| Weighted Avg Shares Out | 76 | 76 | 76 | 76 |
| Weighted Avg Shares Out Dil | 76 | 76 | 76 | 76 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $45 | $52 | $41 | $38 |
| Depreciation & Amortization | $176 | $152 | $120 | $103 |
| EBITDA | $859 | $964 | $910 | $721 |
| % Margin | 26.3% | 29.4% | 28.6% | 26.1% |