IDEX Corporation
IEX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,268,800 | $3,273,900 | $3,181,900 | $2,764,800 |
| % Growth | -0.2% | 2.9% | 15.1% | – |
| Cost of Goods Sold | $1,752,100 | $1,651,100 | $1,587,500 | $1,403,300 |
| Gross Profit | $1,516,700 | $1,622,800 | $1,594,400 | $1,361,500 |
| % Margin | 46.4% | 49.6% | 50.1% | 49.2% |
| R&D Expenses | $178,600 | $175,900 | $156,800 | $133,000 |
| G&A Expenses | $732,100 | $0 | $0 | $0 |
| SG&A Expenses | $749,000 | $696,200 | $648,100 | $573,200 |
| Sales & Mktg Exp. | $16,900 | $0 | $0 | $0 |
| Other Operating Expenses | -$107,800 | $0 | $0 | $1,300 |
| Operating Expenses | $819,800 | $872,100 | $804,900 | $707,500 |
| Operating Income | $696,900 | $750,700 | $789,500 | $654,000 |
| % Margin | 21.3% | 22.9% | 24.8% | 23.7% |
| Other Income/Exp. Net | -$57,600 | $9,600 | -$40,100 | -$74,200 |
| Pre-Tax Income | $639,300 | $760,300 | $749,400 | $579,800 |
| Tax Expense | $134,700 | $164,700 | $162,700 | $130,500 |
| Net Income | $505,000 | $596,100 | $586,900 | $449,400 |
| % Margin | 15.4% | 18.2% | 18.4% | 16.3% |
| EPS | 6.67 | 7.88 | 7.75 | 5.91 |
| % Growth | -15.4% | 1.7% | 31.1% | – |
| EPS Diluted | 6.64 | 7.85 | 7.72 | 5.88 |
| Weighted Avg Shares Out | 75,700 | 75,600 | 75,700 | 76,000 |
| Weighted Avg Shares Out Dil | 75,900 | 75,900 | 76,000 | 76,400 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $44,500 | $51,700 | $40,700 | $37,700 |
| Depreciation & Amortization | $175,600 | $152,100 | $119,700 | $103,000 |
| EBITDA | $859,400 | $964,100 | $909,800 | $720,500 |
| % Margin | 26.3% | 29.4% | 28.6% | 26.1% |