Invinity Energy Systems plc
IES.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £5,015 | £22,006 | £2,944 | £3,185 |
| % Growth | -77.2% | 647.5% | -7.6% | – |
| Cost of Goods Sold | £8,528 | £25,361 | £2,927 | £6,622 |
| Gross Profit | -£3,513 | -£3,355 | £17 | -£3,437 |
| % Margin | -70% | -15.2% | 0.6% | -107.9% |
| R&D Expenses | £2,421 | £3,817 | £2,592 | £1,792 |
| G&A Expenses | £4,036 | £4,312 | £5,729 | £3,418 |
| SG&A Expenses | £4,883 | £5,360 | £6,128 | £3,667 |
| Sales & Mktg Exp. | £847 | £1,048 | £399 | £249 |
| Other Operating Expenses | £13,240 | £10,246 | £10,229 | £12,742 |
| Operating Expenses | £20,544 | £19,423 | £18,949 | £18,201 |
| Operating Income | -£24,057 | -£22,778 | -£18,932 | -£21,264 |
| % Margin | -479.7% | -103.5% | -643.1% | -667.6% |
| Other Income/Exp. Net | £1,260 | -£2,350 | £445 | -£108 |
| Pre-Tax Income | -£22,797 | -£25,128 | -£18,537 | -£21,372 |
| Tax Expense | £0 | -£1,949 | £50 | -£329 |
| Net Income | -£22,797 | -£23,179 | -£18,587 | -£21,043 |
| % Margin | -454.6% | -105.3% | -631.4% | -660.7% |
| EPS | -0.067 | -0.13 | -0.16 | -0.23 |
| % Growth | 48.8% | 18.8% | 30.4% | – |
| EPS Diluted | -0.067 | -0.13 | -0.16 | -0.23 |
| Weighted Avg Shares Out | 342,812 | 178,137 | 117,666 | 89,926 |
| Weighted Avg Shares Out Dil | 344,058 | 179,135 | 117,666 | 89,926 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1,358 | £299 | £62 | £0 |
| Interest Expense | £105 | £813 | £65 | £45 |
| Depreciation & Amortization | £1,383 | £1,399 | £1,350 | £727 |
| EBITDA | -£21,309 | -£20,967 | -£17,122 | -£20,600 |
| % Margin | -424.9% | -95.3% | -581.6% | -646.8% |