Internet Thailand Public Company Limited
IE2A.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,531,143 | €2,089,511 | €2,044,806 | €1,865,853 |
| % Growth | 21.1% | 2.2% | 9.6% | – |
| Cost of Goods Sold | €1,138,592 | €983,683 | €1,129,638 | €1,203,360 |
| Gross Profit | €1,392,551 | €1,105,828 | €915,168 | €662,493 |
| % Margin | 55% | 52.9% | 44.8% | 35.5% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €239,719 | €276,547 | €241,252 | €229,144 |
| SG&A Expenses | €307,133 | €334,875 | €323,998 | €350,751 |
| Sales & Mktg Exp. | €67,414 | €58,329 | €82,746 | €121,607 |
| Other Operating Expenses | -€6,895 | -€11,018 | €0 | €0 |
| Operating Expenses | €300,238 | €323,857 | €302,476 | €350,751 |
| Operating Income | €1,092,313 | €786,003 | €616,940 | €438,971 |
| % Margin | 43.2% | 37.6% | 30.2% | 23.5% |
| Other Income/Exp. Net | -€768,168 | -€609,552 | -€472,004 | -€169,655 |
| Pre-Tax Income | €324,145 | €176,451 | €144,936 | €142,086 |
| Tax Expense | -€60,814 | -€57,784 | -€56,823 | -€20,872 |
| Net Income | €384,989 | €234,567 | €201,260 | €162,886 |
| % Margin | 15.2% | 11.2% | 9.8% | 8.7% |
| EPS | 0.77 | 0.47 | 0.4 | 0.33 |
| % Growth | 63.8% | 17.5% | 21.2% | – |
| EPS Diluted | 0.77 | 0.47 | 0.4 | 0.33 |
| Weighted Avg Shares Out | 500,967 | 500,362 | 500,042 | 500,042 |
| Weighted Avg Shares Out Dil | 500,967 | 500,362 | 500,042 | 500,042 |
| Supplemental Information | – | – | – | – |
| Interest Income | €3,359 | €1,427 | €839 | €301 |
| Interest Expense | €985,075 | €691,033 | €592,300 | €333,812 |
| Depreciation & Amortization | €282,020 | €282,399 | €274,385 | €283,595 |
| EBITDA | €1,591,240 | €1,149,883 | €1,011,621 | €759,494 |
| % Margin | 62.9% | 55% | 49.5% | 40.7% |