Internet Thailand Public Company Limited

IE2A.F · FSX
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue€20,954€775,653€729,211€688,513
% Growth-97.3%6.4%5.9%
Cost of Goods Sold€10,214€383,644€367,879€314,102
Gross Profit€10,740€392,009€361,332€374,411
% Margin51.3%50.5%49.6%54.4%
R&D Expenses€0€0€0€0
G&A Expenses€71,937€79,000€66,743€54,474
SG&A Expenses€99,595€105,461€89,497€68,421
Sales & Mktg Exp.€27,657€26,461€22,754€13,947
Other Operating Expenses-€96,929-€6,096€3,553-€2,341
Operating Expenses€2,666€99,365€93,050€66,080
Operating Income€267,842€292,644€268,282€308,331
% Margin1,278.2%37.7%36.8%44.8%
Other Income/Exp. Net-€238,024-€230,311-€232,326-€129,179
Pre-Tax Income€29,819€62,333€35,955€179,153
Tax Expense-€5,419-€7,174-€3,840€1,714
Net Income€898€67,884€39,792€178,198
% Margin4.3%8.8%5.5%25.9%
EPS0.0020.110.0790.36
% Growth-98.6%39.2%-78.1%
EPS Diluted0.0020.110.0790.36
Weighted Avg Shares Out596,740596,740500,967500,967
Weighted Avg Shares Out Dil596,740596,740500,967500,967
Supplemental Information
Interest Income€43€660€72€1,496
Interest Expense€7,522€276,343€262,093€264,298
Depreciation & Amortization€4,192€149,521€123,448€99,266
EBITDA€11,213€488,196€421,496€542,717
% Margin53.5%62.9%57.8%78.8%