Internet Thailand Public Company Limited
IE2A.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,531 | €2,090 | €2,045 | €1,866 |
| % Growth | 21.1% | 2.2% | 9.6% | – |
| Cost of Goods Sold | €1,139 | €984 | €1,130 | €1,203 |
| Gross Profit | €1,393 | €1,106 | €915 | €662 |
| % Margin | 55% | 52.9% | 44.8% | 35.5% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €240 | €277 | €241 | €229 |
| SG&A Expenses | €307 | €335 | €324 | €351 |
| Sales & Mktg Exp. | €67 | €58 | €83 | €122 |
| Other Operating Expenses | -€7 | -€11 | €0 | €0 |
| Operating Expenses | €300 | €324 | €302 | €351 |
| Operating Income | €1,092 | €786 | €617 | €439 |
| % Margin | 43.2% | 37.6% | 30.2% | 23.5% |
| Other Income/Exp. Net | -€768 | -€610 | -€472 | -€170 |
| Pre-Tax Income | €324 | €176 | €145 | €142 |
| Tax Expense | -€61 | -€58 | -€57 | -€21 |
| Net Income | €385 | €235 | €201 | €163 |
| % Margin | 15.2% | 11.2% | 9.8% | 8.7% |
| EPS | 0.77 | 0.47 | 0.4 | 0.33 |
| % Growth | 63.8% | 17.5% | 21.2% | – |
| EPS Diluted | 0.77 | 0.47 | 0.4 | 0.33 |
| Weighted Avg Shares Out | 501 | 500 | 500 | 500 |
| Weighted Avg Shares Out Dil | 501 | 500 | 500 | 500 |
| Supplemental Information | – | – | – | – |
| Interest Income | €3 | €1 | €1 | €0 |
| Interest Expense | €985 | €691 | €592 | €334 |
| Depreciation & Amortization | €282 | €282 | €274 | €284 |
| EBITDA | €1,591 | €1,150 | €1,012 | €759 |
| % Margin | 62.9% | 55% | 49.5% | 40.7% |