Imaging Dynamics Company Ltd.
IDYLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $63 | $104 | $221 | $255 |
| % Growth | -39.2% | -53.2% | -13.2% | – |
| Cost of Goods Sold | $18 | $56 | $142 | $196 |
| Gross Profit | $45 | $48 | $79 | $59 |
| % Margin | 71.2% | 46.4% | 35.7% | 23.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $834 | $868 | $834 | $705 |
| SG&A Expenses | $834 | $868 | $837 | $715 |
| Sales & Mktg Exp. | $0 | $0 | $2 | $10 |
| Other Operating Expenses | $62 | $60 | -$84 | $0 |
| Operating Expenses | $896 | $928 | $753 | $715 |
| Operating Income | -$851 | -$880 | -$680 | -$593 |
| % Margin | -1,349.7% | -849.1% | -306.9% | -232.2% |
| Other Income/Exp. Net | -$623 | -$137 | $84 | -$101 |
| Pre-Tax Income | -$1,474 | -$1,017 | -$590 | -$694 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,474 | -$1,017 | -$595 | -$694 |
| % Margin | -2,337.5% | -981.2% | -268.7% | -271.8% |
| EPS | -0.14 | -0.098 | -0.058 | -0.067 |
| % Growth | -42.3% | -70.8% | 14.2% | – |
| EPS Diluted | -0.14 | -0.098 | -0.058 | -0.067 |
| Weighted Avg Shares Out | 10,335 | 10,335 | 10,335 | 10,335 |
| Weighted Avg Shares Out Dil | 10,335 | 10,335 | 10,335 | 10,335 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $237 | $188 | $154 | $97 |
| Depreciation & Amortization | $71 | $74 | $18 | $4 |
| EBITDA | -$1,166 | -$755 | -$661 | -$588 |
| % Margin | -1,849.5% | -728.6% | -298.6% | -230.5% |