Indigo Books & Music Inc.

IDGBF · OTC
Analyze with AI
12/31/2023
9/30/2023
6/30/2023
3/31/2023
Revenue$370,645$206,885$179,171$194,209
% Growth79.2%15.5%-7.7%
Cost of Goods Sold$229,619$125,224$104,500$121,928
Gross Profit$141,026$81,661$74,671$72,281
% Margin38%39.5%41.7%37.2%
R&D Expenses$0$0$0$4,723
G&A Expenses$0$0$0$0
SG&A Expenses$105,730$97,402$96,779$108,802
Sales & Mktg Exp.$0$97,402$0$108,802
Other Operating Expenses$0$0$0$0
Operating Expenses$123,662$97,402$96,779$108,802
Operating Income$17,364-$15,741-$22,108-$36,521
% Margin4.7%-7.6%-12.3%-18.8%
Other Income/Exp. Net-$7,381-$6,651-$6,215-$5,614
Pre-Tax Income$9,983-$22,392-$28,323-$42,135
Tax Expense$0$0$185$379
Net Income$9,983-$22,392-$28,508-$42,514
% Margin2.7%-10.8%-15.9%-21.9%
EPS0.36-0.8-1.02-1.55
% Growth145%21.6%34.2%
EPS Diluted0.35-0.8-1.02-1.55
Weighted Avg Shares Out28,03728,01827,83327,353
Weighted Avg Shares Out Dil28,21928,01827,83327,353
Supplemental Information
Interest Income$7,381$6,506$6,215$5,800
Interest Expense$7,381$6,651$6,215$5,800
Depreciation & Amortization$17,932$17,429$16,122$16,369
EBITDA$35,296$1,688-$5,986-$19,966
% Margin9.5%0.8%-3.3%-10.3%