5th Planet Games A/S
IDGAF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $113 | $748 | $506 | $2,618 |
| % Growth | -84.9% | 47.8% | -80.7% | – |
| Cost of Goods Sold | $47 | $138 | $140 | $617 |
| Gross Profit | $67 | $610 | $366 | $2,001 |
| % Margin | 58.9% | 81.6% | 72.3% | 76.4% |
| R&D Expenses | $3 | $193 | $103 | $198 |
| G&A Expenses | $0 | $1,708 | $1,850 | $6,668 |
| SG&A Expenses | $226 | $1,708 | $1,850 | $6,668 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $1 | $0 | -$450 |
| Operating Expenses | $228 | $1,902 | $1,953 | $6,416 |
| Operating Income | -$162 | -$1,292 | -$1,587 | -$4,415 |
| % Margin | -142.8% | -172.7% | -313.6% | -168.6% |
| Other Income/Exp. Net | -$135 | $10,060 | -$722 | $2,891 |
| Pre-Tax Income | -$296 | $8,768 | -$2,309 | -$1,524 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$296 | $8,768 | -$2,309 | -$1,524 |
| % Margin | -261.8% | 1,172.2% | -456.3% | -58.2% |
| EPS | -0.001 | 0.033 | -0.009 | -0.006 |
| % Growth | -103.4% | 480.2% | -50.9% | – |
| EPS Diluted | -0.001 | 0.026 | -0.009 | -0.004 |
| Weighted Avg Shares Out | 268,379 | 268,379 | 268,369 | 268,374 |
| Weighted Avg Shares Out Dil | 268,379 | 332,676 | 355,989 | 355,994 |
| Supplemental Information | – | – | – | – |
| Interest Income | $159 | $11,462 | $52 | $597 |
| Interest Expense | $0 | $1,402 | $774 | -$1,016 |
| Depreciation & Amortization | $0 | $1,291 | $1,587 | $1,195 |
| EBITDA | -$296 | $10,170 | $52 | -$871 |
| % Margin | -261.8% | 1,359.6% | 10.3% | -33.3% |