IDEX Biometrics ASA
IDEX.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 841 | NOK 4,152 | NOK 4,092 | NOK 2,840 |
| % Growth | -79.7% | 1.5% | 44.1% | – |
| Cost of Goods Sold | NOK 1,684 | NOK 3,920 | NOK 3,244 | NOK 1,254 |
| Gross Profit | -NOK 843 | NOK 232 | NOK 848 | NOK 1,586 |
| % Margin | -100.2% | 5.6% | 20.7% | 55.8% |
| R&D Expenses | NOK 2,457 | NOK 3,648 | NOK 3,250 | NOK 2,680 |
| G&A Expenses | NOK 1,385 | NOK 0 | NOK 2,073 | NOK 21,107 |
| SG&A Expenses | NOK 4,216 | NOK 14,350 | NOK 4,913 | NOK 21,107 |
| Sales & Mktg Exp. | NOK 2,831 | NOK 0 | NOK 2,840 | NOK 0 |
| Other Operating Expenses | NOK 14,387 | NOK 9,166 | NOK 9,754 | NOK 9,149 |
| Operating Expenses | NOK 21,060 | NOK 27,164 | NOK 32,217 | NOK 32,936 |
| Operating Income | -NOK 21,903 | -NOK 26,932 | -NOK 31,369 | -NOK 31,350 |
| % Margin | -2,604.4% | -648.6% | -766.6% | -1,103.9% |
| Other Income/Exp. Net | NOK 7,334 | NOK 203 | -NOK 1,329 | -NOK 1,112 |
| Pre-Tax Income | -NOK 14,569 | -NOK 26,729 | -NOK 32,698 | -NOK 32,462 |
| Tax Expense | -NOK 120 | -NOK 16 | -NOK 36 | NOK 90 |
| Net Income | -NOK 14,449 | -NOK 26,713 | -NOK 32,660 | -NOK 32,550 |
| % Margin | -1,718.1% | -643.4% | -798.1% | -1,146.1% |
| EPS | -0.035 | -0.106 | -0.161 | -0.177 |
| % Growth | 66.8% | 34.4% | 9% | – |
| EPS Diluted | -0.035 | -0.106 | -0.162 | -0.177 |
| Weighted Avg Shares Out | 414,665 | 253,043 | 204,139 | 183,770 |
| Weighted Avg Shares Out Dil | 415,377 | 253,042 | 205,387 | 183,769 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 7,905 | NOK 8,900 | NOK 97 | NOK 11 |
| Interest Expense | NOK 2,411 | NOK 6,755 | NOK 33 | NOK 31 |
| Depreciation & Amortization | NOK 2,517 | NOK 1,028 | NOK 13,007 | NOK 15,495 |
| EBITDA | -NOK 9,641 | -NOK 273,857 | -NOK 29,921 | -NOK 29,537 |
| % Margin | -1,146.4% | -6,595.7% | -731.2% | -1,040% |