Industrial and Commercial Bank of China Limited
IDCBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $660,387,000 | $656,939,000 | $663,152,000 | $658,257,000 |
| % Growth | 0.5% | -0.9% | 0.7% | – |
| Cost of Goods Sold | $0 | -$181,109,000 | $586,689,000 | $471,538,000 |
| Gross Profit | $660,387,000 | $838,048,000 | $871,338,000 | $658,257,000 |
| % Margin | 100% | 127.6% | 131.4% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $116,182,000 | $94,859,000 | $229,615,000 | $225,945,000 |
| SG&A Expenses | $116,182,000 | $94,859,000 | $229,615,000 | $225,945,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $55,646,000 | $321,223,000 | -$58,160,000 | $289,049,000 |
| Operating Expenses | $171,828,000 | $416,082,000 | $171,455,000 | $514,994,000 |
| Operating Income | $488,559,000 | $487,000,000 | $491,697,000 | $490,072,000 |
| % Margin | 74% | 74.1% | 74.1% | 74.4% |
| Other Income/Exp. Net | -$66,732,000 | -$65,745,000 | -$66,977,000 | -$65,173,000 |
| Pre-Tax Income | $421,827,000 | $421,966,000 | $424,720,000 | $424,899,000 |
| Tax Expense | $54,881,000 | $56,850,000 | $62,610,000 | $74,683,000 |
| Net Income | $365,863,000 | $363,993,000 | $361,132,000 | $348,338,000 |
| % Margin | 55.4% | 55.4% | 54.5% | 52.9% |
| EPS | 0.98 | 0.94 | 0.97 | 0.95 |
| % Growth | 4.3% | -3.1% | 2.1% | – |
| EPS Diluted | 0.98 | 0.98 | 0.97 | 0.95 |
| Weighted Avg Shares Out | 373,329,592 | 371,687,678 | 356,406,257 | 356,406,257 |
| Weighted Avg Shares Out Dil | 373,329,592 | 356,407,000 | 356,406,257 | 356,406,257 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,427,948,000 | $1,405,039,000 | $1,280,376,000 | $1,162,218,000 |
| Interest Expense | $790,543,000 | $750,026,000 | $586,689,000 | $471,538,000 |
| Depreciation & Amortization | $34,538,000 | $20,424,000 | $34,013,000 | $31,319,000 |
| EBITDA | $456,365,000 | $0 | $458,733,000 | $456,218,000 |
| % Margin | 69.1% | 0% | 69.2% | 69.3% |