T Stamp Inc.

IDAI · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$872$813$545$1,497
% Growth7.4%49%-63.6%
Cost of Goods Sold$559$363$301$271
Gross Profit$314$450$245$1,227
% Margin36%55.4%44.9%81.9%
R&D Expenses$575$513$437$554
G&A Expenses$0$0$0$0
SG&A Expenses$1,509$1,431$1,788$1,707
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$188$183$182
Operating Expenses$2,085$2,132$2,408$2,443
Operating Income-$1,771-$1,683-$2,163-$1,216
% Margin-203%-207%-396.5%-81.2%
Other Income/Exp. Net-$141$6$6-$4,788
Pre-Tax Income-$1,912-$1,677-$2,157-$6,004
Tax Expense$0$35$0$8
Net Income-$1,912-$1,712-$2,157-$6,012
% Margin-219.1%-210.7%-395.5%-401.5%
EPS-0.72-0.69-1.95-3.45
% Growth-4.3%64.6%43.5%
EPS Diluted-0.72-0.69-1.95-3.45
Weighted Avg Shares Out2,6592,4971,1041,104
Weighted Avg Shares Out Dil2,6592,4971,1041,104
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$113$12$24$360
Depreciation & Amortization$196$188$183$183
EBITDA-$1,603-$1,477-$1,951-$5,461
% Margin-183.7%-181.7%-357.6%-364.8%