Integrated Cyber Solutions Inc
ICS.CN · CNQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$51 | CA$21 | CA$19 | CA$28 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$39 | CA$34 | CA$55 | CA$182 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$31 | CA$23 | CA$0 | CA$0 |
| Total Curr. Assets | CA$120 | CA$78 | CA$74 | CA$210 |
| Property Plant & Equip (Net) | CA$1 | CA$1 | CA$1 | CA$1 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1 | CA$1 | CA$1 | CA$1 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$121 | CA$79 | CA$75 | CA$211 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$1,191 | CA$783 | CA$663 |
| Short-Term Debt | CA$430 | CA$287 | CA$404 | CA$399 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,601 | CA$199 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$2,031 | CA$1,678 | CA$1,187 | CA$1,062 |
| LT Debt | CA$149 | CA$120 | CA$19 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$89 | CA$0 |
| Total NC Liab. | CA$149 | CA$120 | CA$107 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$2,180 | CA$1,798 | CA$1,295 | CA$1,062 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$5,322 | CA$5,243 | CA$5,247 | CA$5,204 |
| Retained Earnings | -CA$9,549 | -CA$8,572 | -CA$7,848 | -CA$7,454 |
| AOCI | CA$45 | CA$22 | CA$26 | CA$16 |
| Other Equity | CA$2,124 | CA$1,588 | CA$1,356 | CA$1,384 |
| Total Equity | -CA$2,059 | -CA$1,718 | -CA$1,219 | -CA$851 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$121 | CA$79 | CA$75 | CA$211 |
| Net Debt | CA$528 | CA$386 | CA$404 | CA$370 |