Integrated Cyber Solutions Inc
ICS.CN · CNQ
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | CA$174 | CA$132 | CA$317 | – |
| % Growth | 32.4% | -58.5% | – | – |
| Cost of Goods Sold | CA$185 | CA$154 | CA$288 | – |
| Gross Profit | -CA$11 | -CA$22 | CA$29 | – |
| % Margin | -6.1% | -16.8% | 9% | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | – |
| G&A Expenses | CA$805 | CA$607 | CA$127 | – |
| SG&A Expenses | CA$1,126 | CA$845 | CA$193 | – |
| Sales & Mktg Exp. | CA$322 | CA$238 | CA$66 | – |
| Other Operating Expenses | CA$46 | CA$63 | -CA$5,893 | – |
| Operating Expenses | CA$1,172 | CA$908 | CA$243 | – |
| Operating Income | -CA$1,183 | -CA$930 | -CA$214 | – |
| % Margin | -678.9% | -707.2% | -67.7% | – |
| Other Income/Exp. Net | -CA$123 | -CA$68 | -CA$5,912 | – |
| Pre-Tax Income | -CA$1,305 | -CA$998 | -CA$214 | – |
| Tax Expense | CA$0 | CA$0 | CA$0 | – |
| Net Income | -CA$1,305 | -CA$998 | -CA$214 | – |
| % Margin | -749.3% | -758.9% | -67.7% | – |
| EPS | -0.02 | -0.015 | -0.004 | – |
| % Growth | -37% | -317.1% | – | – |
| EPS Diluted | -0.02 | -0.015 | -0.004 | – |
| Weighted Avg Shares Out | 61,615 | 60,167 | 61,496 | – |
| Weighted Avg Shares Out Dil | 61,615 | 60,167 | 61,496 | – |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | – |
| Interest Expense | CA$34 | CA$65 | CA$5 | – |
| Depreciation & Amortization | CA$0 | CA$9 | CA$1 | – |
| EBITDA | -CA$1,271 | -CA$925 | -CA$212 | – |
| % Margin | -729.5% | -702.9% | -66.9% | – |